Costos de Produccion Maracuya

COSTOS 3E PRO4ECTO 3E PRO35CCIO6 3E MARAC54A AMARILLO ( Passifora edulis ) Cultvo Area Epoca #e siem$ra Epoca #e cosec*a ,ie'o ornal $ásico

Maracuyá amarillo 1.00 Has. %o#o el a&o %o#o el a&o A'ua #e Po-o

N° Planas/Ha Disanc. Enre planas m! Disanc. Enre man'ueras m! N° poses/Ha Disanc. Enre planas

/. ().00

Disanc. Enre man'ueras

1000.0 ".0 (.) 10)(.+ . (.)

PRIMER AÑO (Instalación) (Instalación) 67 de 8ornales

LABORES

Costo "or 67oras Costo "or ora 8ornal S$ Ma%&inaria Ma%&inaria

COSTO TOTAL

1er Trimestre 2do Trimestre er Trimestre !to Trimestre

2aso #el Cultvo

Pre"aración de Terreno# A$ Ma%&inaria A'rcola Ara#ura con Ma3uina Nivelacion con Ma3uina 2ra#eo con Ma3uina u$sola#or

.0 1.0 1.0 1.0

/. 1(0.0 /. 1(0.0 /. 1(0.0 /. 10.0

B$ Mano de o-ra C*aleo Marca#o y esaca#o Hoya#o para colocaci5n #e poses %rasla#o y colocaci5n #e Poses Desarrolla#o y en#i#o #e alam$re Hoya#o para siem$ra #e 1000 planas Aplicaci5n #e maeria or'ánica al *oyo %ransplane ,ie'os Des*ier$os

S$ *+,$,

S$ *+,$,

/. +0.0 /. 1(0.0 /. 1(0.0 /. 10.0

/. +0.0 /. 1(0.0 /. 1(0.0 /. 10.0

S$ 1./,,$,

S$ 1./,,$,

.0 .0 ).0 1).0 1).0 4.0 4.0 10.0 .0

/. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0

/. 4).0 /. 4).0 /. 1().0 /. 4).0 /. 4).0 /. 14).0 /. 14).0 /. ()0.0 /. 4).0

/. 4).0 /. 4).0 /. 1().0 /. 4).0 /. 4).0 /. 14).0 /. 14).0 /. ()0.0 /. 4).0

.0

/. ().0

/. (00.0

/. (00.0

La-ores C<&rales

S$ 1./*0$,

6i7aci5n #e 'u8as Po#a #e 9ormaci5n ,ie'os Des*ie$os A$onamienos

10.0 10.0 .0 1(.0 (".0

/. ().0 /. ().0 /. ().0 /. ().0 /. ().0

Aplicaci5n 9oliares

1).0

/. ().0

Coseca Cosec*a#ores Coso ; <'.! elecci5n= pesa y car'uio

/. 4).0 /. 00.0

/. 4).0

/. :.

/. 4)0.0

/. ().0

/. 4).0

S$ 0.*+,$,

CA6TI3A3

PRECIO 56ITARIO S$

9ASTOS ESPECIELES Planones > )? #e ,ecalce Poses Alam$re 1(

@ni#a# @ni#a# <'.

2rapas

<'.

10)0.0 10)0.0 10.00

/. 0."0 /. 0.4) /. (.00

1(.0

/. 1.00

ABO6OS OR9A6ICOS. OTROS Humus #e Bom$ris A$ono 6oliar Compos A$ono li3ui#o al suelo A'ua a&o M ; Ha.

<'. B <'. B

Envases

000.0 +.0 10000.0 1(.0 4000.0

/. 0.(0 /. +).0 /. 0.1 /. +).0 /. 0.1)

)0.0

/. 0.4

acos

TOTAL COSTO 3E PRO35CCIO6 3EL PRIMER AÑO#

S$

S$

S$

S$ +1$

S$ +1$

/. +(.) /. . /. ++.4 /. 4).0

/. +(.) /. . /. ++.4 /. 4).0 /. 00.0

/. :.

/. :.

S$ 2/*$/ /. +(.) /. ++.4 /. 4).0 /. :. /. 4)0.0

/. 0.0)

56I3A3

S$

S$ 1.120$,

1).0

3ESCRIPCIO6

/. +(.) /. .

S$

S$ 1.120$, 1)=000

TOTAL

S$ 1!$

/. ()0.0 /. ()0.0 /. (00.0 /. 00.0 /. +00.0

S$

COSTO TOTAL

/. 4).0

S$ .2/!$

S$ +1$

S$ +1$

S$ 1.!22$/


S$ 1.0*/$0

S$ 1.0*/$0

/. "(0.0 /. 44.) /. +0.0

/. "(0.0 /. 44.) /. +0.0

/. 1(.0

/. 1(.0

S$ !.+00$,

S$ 1.0,*$0

S$ 1.*,2$0

S$ /,2$0

S$ *!2$0

/. 1=+00.0 /. :0.0 /. 1=000.0 /. 40.0 /. 1=0)0.0

/. 00.0

/. 00.0 /. 1:).0 /. ()0.0 /. 1:).0 /. (+(.)

/. 1:).0 /. ()0.0 /. 1:).0 /. (+(.)

/. ()0.0 /. 1:).0 /. (+(.)

S$ /,2$0 S$ 1.0+$+

S$ *!2$0 S$ 2.10$!

/. ()0.0 /. 1:).0 /. (+(.)

/. ).0

S$ .!!$0 S$ 12.21!$0

/. ).0

S$ .,+*$, S$ .+1$

S$ 1.*,2$0 S$ 2.,+$+

SE9563O AÑO (Mantenimiento) 3ESCRIPCIO6

56I3A3

CA6TI3A3


COSTO TOTAL


9asto del C&l:;o Ampliaci5n #e anillos #e planas ,ie'os Des*ier$os A$onamieno al suelo A$onamieno 9oliar 1( aplicaciones! ,eacon#icionamieno #e espal#eras Po#as Cosec*a elecci5n= Pesa y car'uio.

ornal ornal ornal ornal ornal ornal ornal <'.

1).0 1).0 1(.0 1).0 (0.0 +.0 +.0 ()000.0

/. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. 0.0)

ornal

().0

/. ().0

TOTAL 3ESCRIPCIO6 9ASTOS ESPECIELES

56I3A3

CA6TI3A3


/. 4).0 /. 4).0 /. 00.0 /. 4).0 /. )00.0 /. 1)0.0 /. 1)0.0 /. 1=()0.0

4).0 :. 4).0 14.) 1().0 4.) 4.) 1(.)

:. 4).0 1().0 4.) 4.) 1(.)

:. 4).0 14.) 1().0 4.) 4.) 1(.)

:. 4).0 1().0 4.) 4.) 1(.)

/. +().0

1)+.

1)+.

1)+.

1)+.

S$ !.1,,$,

S$ 1.!,,$,

S$ +*$0

S$ 1.,20$,

S$ +*$0

COSTO TOTAL


3ESCRIPCIO6

56I3A3

CA6TI3A3


9ASTOS ESPECIELES Planones > )? #e ,ecalce Poses Alam$re 1(

@ni#a# @ni#a# <'.

2rapas

<'.

10)0.0 10)0.0 10.00

/. 0."0 /. 0.4) /. (.00

1(.0

/. 1.00

ABO6OS OR9A6ICOS. OTROS Humus #e Bom$ris A$ono 6oliar Compos A$ono li3ui#o al suelo A'ua a&o M ; Ha.

<'. B <'. B

Envases

000.0 +.0 10000.0 1(.0 4000.0

/. 0.(0 /. +).0 /. 0.1 /. +).0 /. 0.1)

)0.0

/. 0.4

acos

TOTAL COSTO 3E PRO35CCIO6 3EL PRIMER AÑO#

COSTO TOTAL


S$ 1.0*/$0

S$ 1.0*/$0

/. "(0.0 /. 44.) /. +0.0

/. "(0.0 /. 44.) /. +0.0

/. 1(.0

/. 1(.0

S$ !.+00$,

S$ 1.0,*$0

S$ 1.*,2$0

S$ /,2$0

S$ *!2$0

/. 1=+00.0 /. :0.0 /. 1=000.0 /. 40.0 /. 1=0)0.0

/. 00.0

/. 00.0 /. 1:).0 /. ()0.0 /. 1:).0 /. (+(.)

/. 1:).0 /. ()0.0 /. 1:).0 /. (+(.)

/. ()0.0 /. 1:).0 /. (+(.)

S$ /,2$0 S$ 1.0+$+

S$ *!2$0 S$ 2.10$!

/. ()0.0 /. 1:).0 /. (+(.)

/. ).0

S$ .!!$0 S$ 12.21!$0

/. ).0

S$ .,+*$, S$ .+1$

S$ 1.*,2$0 S$ 2.,+$+


56I3A3

CA6TI3A3


COSTO TOTAL




1).0 1).0 1(.0 1).0 (0.0 +.0 +.0 ()000.0

/. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. 0.0)

ornal

().0

/. ().0

TOTAL 3ESCRIPCIO6

56I3A3

CA6TI3A3


/. 4).0 /. 4).0 /. 00.0 /. 4).0 /. )00.0 /. 1)0.0 /. 1)0.0 /. 1=()0.0

4).0 :. 4).0 14.) 1().0 4.) 4.) 1(.)

:. 4).0 1().0 4.) 4.) 1(.)

:. 4).0 14.) 1().0 4.) 4.) 1(.)

:. 4).0 1().0 4.) 4.) 1(.)

/. +().0

1)+.

1)+.

1)+.

1)+.

S$ !.1,,$,

S$ 1.!,,$,

S$ +*$0

S$ 1.,20$,

S$ +*$0

COSTO TOTAL


9ASTOS ESPECIELES ABO6OS OR9A6ICOS. OTROS Humus #e Bom$ris A$ono 6oliar Compos A$ono li3ui#o al suelo

<'. B <'. B

A'ua a&o M ; Ha. Envases

000.0 +.0 )000.0 1(.0

/. 0.(0 /. +).0 /. 0.1 /. +).0

/. +00.0 /. :0.0 /. )00.0 /. 40.0

/. 00.0 /. :4.) /. 1().0 /. 1:).0

/. :4.) /. 1().0 /. 1:).0

/. 00.0 /. :4.) /. 1().0 /. 1:).0

/. :4.) /. 1().0 /. 1:).0

10000.0

/. 0.1)

/. 1=)00.0

/. 4).0

/. 4).0

/. 4).0

/. 4).0

1)0.0

/. 0.4

/. 10).0

/. (+.

/. (+.

/. (+.

/. (+.

S$ .+*0$, S$ *./*0$,

S$ 1.11+$+ S$ 2.01+$+

S$ +1+$+ S$ 1.0$

S$ 1.11+$+ S$ 2.1!$+

S$ +1+$+ S$ 1.0$

acos

TOTAL COSTO 3E PRO35CCIO6 3EL SE9563O AÑO#

TERCER AÑO (Mantenimiento) 3ESCRIPCIO6

56I3A3

CA6TI3A3


COSTO TOTAL




1).0 1).0 1(.0 1).0 (0.0 +.0 +.0 1000.0

/. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. 0.0)

ornal

(0.0

/. ().0

TOTAL 3ESCRIPCIO6

56I3A3

CA6TI3A3


/. 4).0 /. 4).0 /. 00.0 /. 4).0 /. )00.0 /. 1)0.0 /. 1)0.0 /. :00.0

/. 4).0 /. :. /. 4).0 /. 14.) /. 1().0 /. 4.) /. 4.) /. (().0

/. :. /. 4).0 /. 1().0 /. 4.) /. 4.) /. (().0

/. :. /. 4).0 /. 14.) /. 1().0 /. 4.) /. 4.) /. (().0

/. :. /. 4).0 /. 1().0 /. 4.) /. 4.) /. (().0

/. )00.0

/. 1().0

/. 1().0

/. 1().0

/. 1().0

S$ .20$,

S$ 1.2+1$

S$ *1+$+

S$ /,$

S$ *1+$+

COSTO TOTAL


9ASTOS ESPECIELES ABO6OS OR9A6ICOS. OTROS Humus #e Bom$ris A$ono 6oliar Compos A$ono li3ui#o al suelo A'ua a&o M ; Ha.

<'. B <'. B

Envases

000.0 +.0 )000.0 1(.0 10000.0

/. 0.(0 /. +).0 /. 0.1 /. +).0 /. 0.1)

1)0.0

/. 0.4

acos

TOTAL COSTO 3E PRO35CCIO6 3EL TERCER AÑO#

n'. scar Fillanueva ,amos

/. +00.0 /. :0.0 /. )00.0 /. 40.0 /. 1=)00.0

/. 00.0 /. :4.) /. 1().0 /. 1:).0 /. 4).0

/. :4.) /. 1().0 /. 1:).0 /. 4).0

/. 00.0 /. :4.) /. 1().0 /. 1:).0 /. 4).0

/. :4.) /. 1().0 /. 1:).0 /. 4).0

/. 10).0

/. (+.

/. (+.

/. (+.

/. (+.

S$ .+*0$, S$ *.0,,$,

S$ 1.11+$+ S$ 2.!,,$,

S$ +1+$+ S$ 1.0*$0

S$ 1.11+$+ S$ 2.,20$,

S$ +1+$+ S$ 1.0*$0

A'ua a&o M ; Ha. Envases

10000.0

/. 0.1)

/. 1=)00.0

/. 4).0

/. 4).0

/. 4).0

1)0.0

/. 0.4

/. 10).0

/. (+.

/. (+.

/. (+.

/. (+.

S$ .+*0$, S$ *./*0$,

S$ 1.11+$+ S$ 2.01+$+

S$ +1+$+ S$ 1.0$

S$ 1.11+$+ S$ 2.1!$+

S$ +1+$+ S$ 1.0$

acos


/. 4).0


56I3A3

CA6TI3A3


COSTO TOTAL




1).0 1).0 1(.0 1).0 (0.0 +.0 +.0 1000.0

/. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. 0.0)

ornal

(0.0

/. ().0

TOTAL 3ESCRIPCIO6

56I3A3

CA6TI3A3


/. 4).0 /. 4).0 /. 00.0 /. 4).0 /. )00.0 /. 1)0.0 /. 1)0.0 /. :00.0

/. 4).0 /. :. /. 4).0 /. 14.) /. 1().0 /. 4.) /. 4.) /. (().0

/. :. /. 4).0 /. 1().0 /. 4.) /. 4.) /. (().0

/. :. /. 4).0 /. 14.) /. 1().0 /. 4.) /. 4.) /. (().0

/. :. /. 4).0 /. 1().0 /. 4.) /. 4.) /. (().0

/. )00.0

/. 1().0

/. 1().0

/. 1().0

/. 1().0

S$ .20$,

S$ 1.2+1$

S$ *1+$+

S$ /,$

S$ *1+$+

COSTO TOTAL



<'. B <'. B

Envases

000.0 +.0 )000.0 1(.0 10000.0

/. 0.(0 /. +).0 /. 0.1 /. +).0 /. 0.1)

1)0.0

/. 0.4

acos


/. +00.0 /. :0.0 /. )00.0 /. 40.0 /. 1=)00.0

/. 00.0 /. :4.) /. 1().0 /. 1:).0 /. 4).0

/. :4.) /. 1().0 /. 1:).0 /. 4).0

/. 00.0 /. :4.) /. 1().0 /. 1:).0 /. 4).0

/. 10).0

/. (+.

/. (+.

/. (+.

/. (+.

S$ .+*0$, S$ *.0,,$,

S$ 1.11+$+ S$ 2.!,,$,

S$ +1+$+ S$ 1.0*$0

S$ 1.11+$+ S$ 2.,20$,

S$ +1+$+ S$ 1.0*$0

n'. scar Fillanueva ,amos Encar'a#o #e Cenro E;perimenal G Mocupe Celular :4:(40(" ,PM :4)++0

PRES5P5ESO 3E ACIO6 3E LA COSEC?A (PRECIO 1)

Para un Proyeco #e

12$,, Has Prod&cción @'?a

AÑO

Precio@'

Costo Total

5:lidad Br&ta

Costos Totales 5:lidad Br&ta

G/. 1=41".)0

/. 1"+=)4".00 G/. (0=)4".00 /. :)=400.00 /. 11"=00.00

1

1)000

/. 0.40 /. 10=)00.00 /. 1(=(1".)0

(

()000

/. 0.40 /. 14=)00.00

/. 4=:4).00

/. :=)().00



1000

/. 0.40 /. 1(=+00.00

/. 4=)00.00

/. )=100.00

/. "0=+00.00 /. (4=+:.)0

/. 1(=:10.)0

%%AB

/. :0=000.00

/. +1=(00.00

/. (=(4".00 /. 1)"=:(+.00

PRES5P5ESO 3E ACIO6 3E LA COSEC?A (PRECIO 2) Prod&cción @'?a

AÑO

Precio@'

Costo Total

5:lidad Br&ta


1

1)000

/. 0.:0 /. 1=)00.00 /. 1(=(1".)0

(

()000

/. 0.:0 /. ((=)00.00

/. 4=:4).00

/. 1"=)().00



1000

/. 0.:0 /. 1+=(00.00

/. 4=)00.00

/. =400.00

/. :0=000.00 /. 10"="00.00

/. )(=(00.00 /. (4=+:.)0

/. ("=)10.)0

/. (=(4".00 /. (:"=1(+.00

%%AB

/. 1=().)0

/. 1"+=)4".00

/. 1)="(+.00

/. :)=400.00 /. 14"=00.00

PRES5P5ESO 3E ACIO6 3E LA COSEC?A (PRECIO ) Prod&cción @'?a

AÑO 1 ( 

Precio@'

Costo Total

5:lidad Br&ta

Costos Totales 5:lidad Br&ta /. 1"+=)4".00 /. ="(+.00 /. :)=400.00 /. (0"=00.00

1)000 ()000

/. 1.00 /. 1)=000.00 /. 1(=(1".)0 /. 1.00 /. ()=000.00 /. 4=:4).00

/. (=4).)0 /. 14=0().00

1000

/. 1.00 /. 1=000.00

/. 4=)00.00

/. 10=)00.00

/. :0=000.00 /. 1(+=000.00

/. )=000.00 /. (4=+:.)0

/. 0=10.)0

/. (=(4".00 /. +=4(+.00

%%AB

n'. scar Fillanueva ,amos

/. :4.) /. 1().0 /. 1:).0 /. 4).0

PRES5P5ESO 3E ACIO6 3E LA COSEC?A (PRECIO 1)

Para un Proyeco #e

12$,, Has Prod&cción @'?a

AÑO

Precio@'

Costo Total

5:lidad Br&ta


1

1)000

/. 0.40 /. 10=)00.00 /. 1(=(1".)0

G/. 1=41".)0

/. 1"+=)4".00 G/. (0=)4".00

(

()000

/. 0.40 /. 14=)00.00

/. 4=:4).00

/. :=)().00

/. :)=400.00 /. 11"=00.00



1000

/. 0.40 /. 1(=+00.00

/. 4=)00.00

/. )=100.00

/. :0=000.00

/. "0=+00.00 /. (4=+:.)0

/. 1(=:10.)0

%%AB

/. +1=(00.00

/. (=(4".00 /. 1)"=:(+.00

PRES5P5ESO 3E ACIO6 3E LA COSEC?A (PRECIO 2) Prod&cción @'?a

AÑO

Precio@'

Costo Total

5:lidad Br&ta

1

1)000

/. 0.:0 /. 1=)00.00 /. 1(=(1".)0

(

()000

/. 0.:0 /. ((=)00.00

/. 4=:4).00

/. 1"=)().00

/. :)=400.00 /. 14"=00.00



1000

/. 0.:0 /. 1+=(00.00

/. 4=)00.00

/. =400.00

/. :0=000.00 /. 10"="00.00

/. )(=(00.00 /. (4=+:.)0

/. ("=)10.)0

/. (=(4".00 /. (:"=1(+.00

%%AB

/. 1=().)0

Costos Totales 5:lidad Br&ta /. 1"+=)4".00

/. 1)="(+.00

PRES5P5ESO 3E ACIO6 3E LA COSEC?A (PRECIO ) Prod&cción @'?a

AÑO

Precio@'

Costo Total

5:lidad Br&ta


1 (

1)000 ()000

/. 1.00 /. 1)=000.00 /. 1(=(1".)0 /. 1.00 /. ()=000.00 /. 4=:4).00

/. (=4).)0 /. 14=0().00

/. 1"+=)4".00 /. ="(+.00 /. :)=400.00 /. (0"=00.00



1000

/. 1.00 /. 1=000.00

/. 4=)00.00

/. 10=)00.00

/. :0=000.00 /. 1(+=000.00

/. )=000.00 /. (4=+:.)0

/. 0=10.)0

/. (=(4".00 /. +=4(+.00

%%AB

n'. scar Fillanueva ,amos ,esponsa$le #e Campo

COSTOS 3E PRO4ECTO 3E PRO35CCIO6 3E 9RA6A3O ( Punica granatum ! Cultvo Area Epoca #e siem$ra Epoca #e cosec*a ,ie'o ornal $ásico

2,ANAD 1.00 Has. %o#o el a&o %o#o el a&o A'ua #e Po-o /. ().00

N° Planas/Ha Disanc. Enre planas m! Disanc. Enre man'ueras m! %@%,E Disanc. Enre planas Disanc. Enre man'ueras

1000.0 (.0 ) 1000.0 ( )

PRIMER AÑO (Instalación) LABORES

67 de 8ornales

Costo "or 8ornal S$

67oras Ma%&inaria

Costo "or ora Ma%&inaria

AÑO PRO35CCIO6ILO COSTO TOTAL?AAÑO

1 S$ 1/.010$,

Pre"aración de Terreno# A$ Ma%&inaria A'rcola

S$ /2,$,

Ara#ura con Ma3uina Nivelacion con Ma3uina u$sola#or I,DEAD,

B$ Mano de o-ra (siem-ra) PE6TO6EO

(.0 1.0 1.0 1.0

/. 1)0.0 /. 1)0.0 /. 00.0 /. 140.0

/. 00.0 /. 1)0.0 /. 00.0 /. 140.0

S$ /0,$, 0

/ () 00

/. (00.0

COSTOS 3E PRO4ECTO 3E PRO35CCIO6 3E 9RA6A3O ( Punica granatum ! Cultvo Area Epoca #e siem$ra Epoca #e cosec*a ,ie'o ornal $ásico

2,ANAD 1.00 Has. %o#o el a&o %o#o el a&o A'ua #e Po-o /. ().00

N° Planas/Ha Disanc. Enre planas m! Disanc. Enre man'ueras m! %@%,E Disanc. Enre planas Disanc. Enre man'ueras

1000.0 (.0 ) 1000.0 ( )

PRIMER AÑO (Instalación) 67 de 8ornales

LABORES

Costo "or 8ornal S$

67oras Ma%&inaria

Costo "or ora Ma%&inaria

AÑO PRO35CCIO6ILO COSTO TOTAL?AAÑO

1 S$ 1/.010$,

Pre"aración de Terreno# A$ Ma%&inaria A'rcola

S$ /2,$,

Ara#ura con Ma3uina Nivelacion con Ma3uina u$sola#or I,DEAD,

B$ Mano de o-ra (siem-ra) PE6TO6EO TE63I3O 3E CI6TA esta%&ero Marcado o estacado Hoya#o Disri$ucion #e planones #esin9eccion siem$ra #e 1000 planas Aplicaci5n #e maeria or'ánica al *oyo uoreo ,ie'os Des*ier$os

(.0 1.0 1.0 1.0

/. 1)0.0 /. 1)0.0 /. 00.0 /. 140.0

S$ /0,$, .0 1.) 1.0 ".0 ".0 1.0 1.0 4.0 ).0 (.0 0.) .0

/. ().00 /. ().00 /. ().00 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0

/. (00.0 /. 4.) /. ().0 /. 100.0 /. 100.0 /. ().0 /. ().0 /. 14).0 /. 1().0 /. )0.0 /. 1(.) /. 4).0

La-ores C<&rales

S$ 100$,

Po#a #e 9ormaci5n ,ie'os Des*ie$os Aplicaci5n 9oliares

1.0 0.( .0 (.0

/. ().0 /. ().0 /. ().0 /. ().0

/. ().0 /. ).0 /. 4).0 /. )0.0

TOTAL

S$ 2.,20$,

3ESCRIPCIO6

56I3A3

CA6TI3A3


9ASTOS ESPECIELES Planones > ? #e ,ecalce %@%,E

COSTO TOTAL S$ 10.,,,$,

@ni#a# @NDAD

1000.0 1000.0

/. 1).00 /. 0.")

3ESI6ECCIO6. MATERIA OR9A6ICA. A95A CMP% vi#ae IENMB JEBPAC

/. 00.0 /. 1)0.0 /. 00.0 /. 140.0

/. 1)=000.0 /. ")0.0

S$ 2.!/,$, <'. B B

10000.0 0.) 0.) 1.0

/. 0.(0 /. 10.00 /. :0.00 /. )).0

/. (=000.0 /. :0.0 /. ").0 /. )).0

A'ua a&o M ; Ha.

(000.0

/. 0.1)

TOTAL

/. 00.0

S$ 1*.!/,$,


56I3A3

CA6TI3A3


COSTO TOTAL

9asto del C&l:;o ,ie'os Des*ier$os 6E,%BKACN al suelo APBCACN 9oliar 1( aplicaciones! Po#as

ornal ornal ornal ornal ornal

0.) .0 0.) 1(.0 (.0

/. ().0 /. ().0 /. ().0 /. ().0 /. ().0

TOTAL 3ESCRIPCIO6

/. 1(.) /. 4).0 /. 1(.) /. 00.0 /. )0.0

S$ !0,$, 56I3A3

CA6TI3A3


COSTO TOTAL


<'. B <'. B

000.0 +.0 )000.0 1(.0 "000.0

/. 0.(0 /. +).0 /. 0.1 /. +).0 /. 0.1)


/. +00.0 /. :0.0 /. )00.0 /. 40.0 /. +00.0

S$ 2.+*,$, S$ .2,$,


56I3A3

CA6TI3A3


COSTO TOTAL


ornal ornal ornal ornal ornal ornal ornal <'. ornal

1).0 1).0 1(.0 1).0 (0.0 +.0 +.0 1000.0 (0.0

/. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. ().0 /. 0.0) /. ().0

TOTAL 3ESCRIPCIO6

/. 4).0 /. 4).0 /. 00.0 /. 4).0 /. )00.0 /. 1)0.0 /. 1)0.0 /. :00.0 /. )00.0

S$ .20$, 56I3A3

CA6TI3A3


COSTO TOTAL

9ASTOS ESPECIELES ABO6OS OR9A6ICOS. OTROS Humus #e Bom$ris A$ono 6oliar Compos A$ono li3ui#o al suelo A'ua a&o M ; Ha. Envases

<'. B <'. B acos

000.0 +.0 )000.0 1(.0 10000.0 1)0.0

/. 0.(0 /. +).0 /. 0.1 /. +).0 /. 0.1) /. 0.4

/. +00.0 /. :0.0 /. )00.0 /. 40.0 /. 1=)00.0 /. 10).0


n'. scar Fillanueva ,amos Encar'a#o #e Cenro E;perimenal G Mocupe Celular :4:(40(" ,PM :4)++0

S$ .+*0$, S$ *.0,,$,

COSTO TOTAL?A 2

/. 1(.) /. 4).0

 2,,,

! +,,,

0 1,,,

 22,,,

* ,,,,

Costos de Produccion Maracuya

Recommend Documents