This report is an individual assignment as a part ofFIN 501course under the MBA curriculum of IUBAT. The primary objective of this report is to analyz...
A guide in choosing the right material and glazes.Full description
This paper defines thermal shock and discusses why thermal shock is important in ceramics. Thermal gradients are also described and the properties and conditions needed for thermal shock res…Full description
Full description
This document is about processing and application of ceramics
.Full description
Digest
Ceramicists have been plying their art and craft for thousands of years, and never more prolifically than today. The Ceramics Bible is the most comprehensive and up-to-date volume on the sub…Full description
materialFull description
Description complète
Full description
Lecture notes, Ceramics and lasses, materials engineering, technology
RAK Ceramics RAK Cerami Ceramics cs Compan Company y is named named after after its founde founderr Ras Al Khaimah in 1991. RAK Cera Cerami mics cs (B (Ban angl glade adesh sh)) Limi Limite ted d is the the coun countr try’ y’s s lar largest gest and and most most respected tiles and sanitary are !rand. "he Company as incorporated in Bangladesh on #$ %o&em!er' 199 as a pri&ate limited company under the Compan Companies ies Ac Act' t' 199 199 as a *A+,B *A+,Bangl anglade adesh sh -oint -oint &entur &enture e pro-e pro-ect. ct. t has started
its
commercial
production
on
1#
%o&em!er
#///.
t has con&erted into pu!lic limited company on 1/ 0une #// and listed in the stoc e2changes of Bangladesh on 13th 0une #/1/. "he Company has anchored
this
position
on the !asis !asis of its mare maret,l t,lead eading ing capaci capacitie ties' s' orld, orld,cl class ass manufa manufactu cturin ring g technologies' high production utili4ation' optimi4ed cost structures' &i!rant sales and distri!ution netor and ro!ust customer engagement programs. "he core !usiness of RAK Ceramics (Bangladesh) Limited is to manufacture and sale of ceramics and fully &itri5ed tiles' !athroom sets and all types of sanitary are."he Company has o&er #/// models acti&e in the ceramic and porcelain tile !usiness and regularly add se&eral ne designs to the product portfolio. RAK Ceramics (Bangladesh) Limited is the maret leader ith around #67 maret share in tiles sector and around $67 maret share in sanitary are sector !ased on production capacity. "he current maret for the Company incl includ udes es
const constru ruct ctio ion n
de&e de&elo lope pers rs''
go&e go&errnmen nmentt
inst instit itut utio ions ns
and
loca locall
consumers. "he Company has a strong maret reputation in Bangladesh ith a ide netor of 9 dealers nationide and recei&es strong support from RAK Ceramics 8C' *A+ in terms of technological no,ho' management and mareting support.
1
"he onership of RAK Ceramics Ceramics (Bangladesh) Limited comprises comprises ith :6.97 held !y the sponsors (:1.$:7 !y RAK Ceramics 8C' *A+ and .##7 !y local in&est in&estor or ;r. ;r. .A .A.K. .K. +ramu +ramu44 44ama aman) n) and remai remainin ning g # #.11 .117 7 is holdin holding g !y generalpu!lic including institutional in&estors as on
Financial Statement (2015)
#
3
Financial Statement (2014)
6
Financial Statement (2013)
$
:
Financial Statement (2012)
9
1/
Qui ckRat i o Current Assets − Inventory Inventory Current Liabilities
2015=
6741661301 −2239844230 4218330929
= 1.07 times
2014=
7123130156 −1835354727 3538079861
= 1.49 times
2013=
5827334588 −1858379882 2643929982
= 1.50 times
2012=
4913984328−1777888718 2456242485
= 1.28 times
2011=
4768443264 −16580625698 2077509374
=1.50 times
=uic ratio measures Company’s a!ility to meet its short,term Comment : o!ligations using its most li>uid assets. A higher >uic ratio indicates greater short,term 5nancial health. 17 >uic ratio is accepted. "he ratios indicate that RAK Ceramics had enough li>uidity in #/11 that is 1.6/. t decreased in #/1#' again ept increasing till #/1. But it signi5cantly lessened in #/16 that as 1./:. 11
Set t l ementper i odofr ecei vabl es Trade Receviables x 365 Sales Revenue
2015?
638387373 5059300403
365 365
x
.
? 4.0days
2014?
580719781 5047345373
365 365
x
? 41.99days
2013?
720608027 4687262509
365 365
x
? 5.11days
2012?
621510397 4908171279
365 365
x
? 4.22days
2011?
526123351 4580008209
365 365
x
? 41.93days
Comm mment :t
shos' on a&erage ho long it taes to collect cash from credit
customers. "he ratio shos' in #/11 RAK too 1.93 days on a&erage to collect due recei&a!le' recei&a!le' $.## days #/1#' !ut it increased at 6$.11 days in #/13 hich indicates
1#
lac of proper credit control. t came to an accepta!le le&el in #/1 !ut rises again in #/16. t is a !ad sign.
Set t l eme mentperi odofpayabl e Trade Payables x 365 Purchase Purchase
2015=
640626199 1779555491
365 365
x
= 131.4 !a"s
2014=
355096186 1466848016
365 365
x
= 88.3 !a"s
2013?
27661728
14.42!a"s !a"s ? 14.42
2012=
159789966
= 39.25 !a"s
2011=
306963146 1310179114
365 365
x
= 85.52 85.52 !a"s !a"s
Comment : "he ratio represents represents the credit period taen !y the company from its suppliers. A long period represents a source of free 5nance.
13
"he ratio shos' in #/11 RAK got 6.6/ days on a&erage to clear its de!ts. t lessened in #/1# and #/13 to only 1.# days. But the condition changed in #/1. Company got the ma2imum period to pay its due 131. days in #/16. t is a good sign.
Ret#rn $n ca%ital em%l$"e! (R&C') Operating Operating Profit Profit x 100 Share Share capital capital + Reserves Reserves + Non −current current liabilities liabilities
2015
1455987536
100 100
x
3368506110 + 1473647979 + 496435996
?27.27
2014
1057321166 3368506110 + 1473647979 + 78418185
100 100
x
? 21.49
2013
3062278290 + 1473647979 + 56957686 1041025563
100 100
x
¿
? 22.7
2012
910508985 2783889350 + 1473647979 + 139729663
100 100
x
? 20.71
2011
994864945 2530808500 + 1473647979 + 167573712
? 23.85
1
100 100
x
Comm mment : "he ratio is used to sho ho e@ciently its in&estments are used to create a pro5t. A good RC+ is one that is greater than the rate at hich the company !orros. !orros. ere' e can see in #/11 RC+ of RAK as #3.67' decreased to #1.97 in from #/1# to #/1. But it cheered up in #/16 !y #:.#:7. "he progress rate of the company is not pleasura!le.
+arnings per hare (+8) Earnings Earnings available available ¿ ordinary ordinary shareholder shareholderss
¿
Nuber of ordinary ordinary shares ∈issue
1094339767
2015
3368506110
= 0.32t*
500210985
2783889350
2014
488074917 3368506110
= 0.14t* 500210985 2783889350
2013 = = 0.28t* 2012 ? 0.18t*
16
641737193
2011
2530808500
= 0.25t* C$mment '+S measures ho much pro5t earned on !ehalf of each outstanding shares issued for the accounting period. "he ratio is shoing that in #/11 RAK had /.#6 t earning on per outstanding shares that decreased !y /.1 t in #/1#' raised in #/13 !y /.# t' again collapses dramatically in #/1 !y only /.1t' !ut 5nally progressed in #/16 !y /.3#.
Shine%#*#r Ceramics hin hinep epu uur ur Cera Cerami mics cs Ltd. Ltd. (CL (CL)) is the the lead leadin ing g Bone Bone Chin China a 8orce orcela lain in ta!leare manufacturer and e2porter of Bangladesh. hinepuur Ceramics has !een a successful !rand' thans to its state,of,the,art manufacturing facilities' a!out #':// highly silled moti&ated people and cutting,edge technology. Drom its inception' CL has !een a!le to gain su!stantial headay against its competitors and ac>uire commenda!le maret share from its competitors !oth in 8orcelain and in Bone China. "herefore CL’s position in the orld ta!leare industry is &ery high' ith its orld,class product >uality' hich helped to attract and retain leading century,old !randed companies as its !luechip customers from *A' Canada' *K' Eermany' Drance' taly' 0apan' eden' %oray' ualit >uality y ta!le ta!lear are e produ products cts.. n Bangla Banglade desh' sh' CL is the leader leader in Ceramics’ ;aret and rans as num!er 1 in terms of sales re&enue and maret share. share. t has more than #6/ dealers to sell and distri!ute CL product in Bangladesh ;aret. n the hospitality sector' all the international hotels in Bangladesh use CL products.
1$
Financial Statement (2015)
1:
1
Financial Statement (2014)
19
#/
Financial Statement (2013)
#1
##
Financial Statement (2012)
#3
Financial Statement (2011) #
#6
#$
Qui ckRat i o Current Assets − Inventory Inventory Current Liabilities
2015
1060146 −634488
? 0.27 times
2014 1044626 −671352 ? 0.20 times
2013
1710385576 −912642408 1756989717
? 0.45 times
2012
1796412804 −845059407408 1772067117
? 0.54 times
2011
1617231951− 891674750 1648906953
? 0.44 times
nt :=uic ratio measures Company’s a!ility to meet its short, 1. Comme term term o!liga o!ligatio tions ns using using its most li>uid li>uid assets. assets. A higher higher >uic ratio ratio indi indica cate tes s grea greate terr sh shor ort, t,te terrm 5nan 5nanci cial al heal health th.. 17 >uic >uic rati ratio o is accepted.
#:
"he ratios indicate that hine 8uur 8uur Ceramics Ceramics had lo li>uidity in #/11 #/11 that is o.6 and #/1# its li>uidity is as nearly same that is /.6 and up to #/16 its li>uidity is o.#: o.#: as e no that >uic ratio 17 is is accepta!le so e can’t accept it.
Set t l ementper i odofr ecei vabl es Trade Receviables x 365 Sales Revenue
#/16G
179691 1119480
365 365
x
? 58.59 !a"s
#/1G
157873 1263135
365 365
x
? 45.2 !a"s
#/13G
674987355 1704567234
365 365
x
? 144.54 !a"s
#/1#G
853413145 1942350752
365 365
x
? 10.37 !a"s
#/11G
587933889 1901444562
365 365
x
? 112.8 !a"s
#
Commentt shos' on a&erage ho long it taes to collect cash from credit customers. ncreasing account recei&a!le collection period is usually a !ad sign. "he ratio shos' in #/11 hine puur too 11#.$ days on a&erage to collect due recei&a!le' 1$/.3: days #/1#' !ut it decrease at 1.6 days in #/13 hich indicates lac of proper credit control. t came to an accepta!le le&el in #/1 !ut rises again in #/16. t is a !ad sign.
Set t l eme mentperi odofpayabl e Trade Payables x 365 Purchase Purchase
2014=
549161698
= 543.84 !a"s 2013
469825285
= 242.89 !a"s 2012
445028986
= 248.95 !a"s
2011
291823065
? 153.4 !a"s
Comment : "he ratio represents represents the credit period taen !y the company from its suppliers. A long period represents a source of free 5nance. "he ratio shos' in #/11 hine puur got 163.$ days on a&erage to clear its de!ts. t increase increase in #/1# that is is #.96 days and #/13 #/13 is ##.9 days. #/1 it more increase it is a !ad sign. #9
Ret#rn $n ca%ital em%l$"e! (R&C') Operating Operating Profit Profit x 100 Share Share capital capital + Reserves Reserves + Non −current current liabilities liabilities
2015
190614 1469661 + 2966690 + 807295
100 100
x
3.4
=
#/1G
258365 1469661 + 2966690 + 534600
100 100
x
? 5.20 #/13G
370026306 1469660550 + 2966690015 + 629397933
100 100
x
? 7.30 #/1#G
568165442 1277965700 + 2907734989 + 803483989
100 100
x
? 11.39 #/11G
532318752 1111274530 + 2953318420+ 1005382500
3/
100 100
x
? 10.50
Comment ; "he ratio is used to sho ho e@ciently its in&estments are used to create a pro5t. A good RC+ is one that is greater than the rate at hich the company !orros. !orros. er ere' e can can see see in #/ #/11 11 RC+ RC+ of hin hine e puu puurr as as 1/ 1/.6 .6/7 /7'' incr increa ease sed d to11.397 in from #/1# !ut decrease :.3/7 and up to #/16 it is decrease!le. decrease!le. "he progress progress rate of the company is pleasura!le. pleasura!le.
+arnings per hare (+8) Earnings Earnings available available ordinary shareholder shareholderss ¿ ordinary
2015:
¿
Nuber of ordinary ordinary shares ∈issue
5284
1469661
=0. 00t k. 2014:47356
1469661
=0. 03t k. −11801568
2013:
1469660550
=,. 01t k. 2012:90285057
1277965700
=0. 07t k. 31
2011:168768102
1005382500
=0. 17t k. Comment :'+S measu measurre sh sho o much much pro5 pro5tt ear earned ned on !eha !ehalf lf of each each outstanding share issued for the accounting period. "he ratio is shoing that in #/11 RAK had /.1: t earning on per outstanding shares that decreased !y /./: t in #/1#' decrease in #/13 !y ./1 t' again coll collap apse ses s dram dramat atic ical ally ly in #/ #/1 1 !y only only /./3 /./3 t' t' and and #/ #/16 16 it is mor more decrease!le that is /.// t.
C$m%aris$n $- Financial Rati$s #ic* Rati$ %ame of the rgani4ation
#/16
#/1
#/13
#/1#
#/11
Remar’s
RAK Ceramics
1./:
1.9
1.6/
1.#
1.6/
hine 8uur Ceramics
/.#:
/.#/
/.6
/.6
/.
Eood sign Bad sign
Settlement %eri$! $- recei/ales %ame of the rgani4ation RAK Ceramics hine 8uur Ceramics
#/16
#/1
#/13
#/1#
#/11
Remar’s
$./$ 6.69
1.99 6.$#
6$.11 1.6
$.## 1$/.3:
1.93 11#.$
Eood ign Bad ign
Settlement %eri$! $- %a"ales
3#
%ame of the rgani4ation RAK Ce Cerami amics
#/16
#/1
#/13
#/1#
#/11
131.
.3$
1.#3
.3$
131.
63.
##.9
#.96
163.$
hine 8uur Ceramics
Remar’ s Eood sign Better
Ret#rn $n Ca%ital 'm%l$"e! %ame of the rgani4ation RAK Ceramics hine 8uur Ceramics
#/16
#/1
#/13
#/1#
#/11
#:.#:7
#1.9 7 6.#/7
##.$:7
#/.:17
#3.67
:.3/7
11.397
1/.6/7
3.$7
Remar’ s Eood sign Bad ign
'arnins +ers Share ('+S) %ame of the rgani4ation RAK Ceramics hine 8uur Ceramics
#/16
#/1
#/13
#/1#
#/11
Remar’s
/.3# /.//
/.1 /./3
/.# ,/./1
/.1 /./:
/.#6
Eood sign Bad ign
&%ini$n in hich C$m%an" e ill in/est Drom the comparison e can see that the RAK ceramics ceramics ha&e a good li>uidity on their hand in the last year #/16 that is 1./: here hinepuur had /.#: li>uidity in last year so e can measure that RAK staying in a good position then hinepuur. hinepuur. hinepuur also tae tae more days rather than than RAK ceramics ceramics e see that at the last year it too 11#.$ days to collect cash here RAK too $./$ days it is a !ad sign for hinepuur ceramics. n terms of RC+ +8 RAK as a !etter position than hinepuur !ecause e can see that hinepuur RC+ as 3.$7 in last year it means its pro5t is &ery lo in terms of long term capital in&ested here RAK had #:.#:7 RC+ its pro5t is !etter. n terms of +8 the hinepuur pro5t as /.//t on !ehalf of each outstanding share in the last year here RAK as /.3#t pro5t. o o!ser&ing 33
the o&erall situation e can say that if e in&est in RAK e ill get more pro5t on !ehalf on each outstanding share their li>uidity is also high so its ris is lo than hinepuur its RC+ is also situated in a !etter position so e decide that e ill in&est our money in RAK Ceramics. Ceramics. Conclusion
The two companies companies are very famous & renowned in the ceramic industry industry by serving serving their good products and services but in the financial term RA is a good goo d position rather than !hinepu"ur so we choose it for our investment#
